Amortization
Calculator.

See exactly where every dollar of your monthly mortgage payment goes —
interest to the bank vs principal to you —
and when you actually start building real equity.

Amortization chart

Year-by-year interest vs principal breakdown.

Total cost of loan

$0

Payoff date

How payments change over the life of a 30-year loan

Drag the circle across the graph to see how your payment splits at any point in the loan.

Interest
Principal
Loan balance
💰

Beycome buyer program*

Turn ~3% into up to 2% back, use it for your down payment or closing costs.

Baked-in buyer commission (~3% of price) $12,000
Beycome rebate (up to 2% back to you) $8,000 back
Monthly savings (rebate applied to loan) $46/mo less
Total saved over loan term $16,560
Learn about the Beycome buyer program →

* Beycome Buyer Program: In a traditional transaction, the seller typically pays ~3% to the buyer's agent. With Beycome, we keep 1% and credit the rest (up to ~2%) back to you. Any amount above our 1% fee is returned to you. Credits vary by price, state laws, and market conditions. If no commission is offered by the seller, a minimum fee of $1,599 applies to the buyer.

How to read the amortization chart.

The chart above shows exactly where every dollar of your mortgage payment goes. Here's how to read it — and what to look for.

1. Two views, one story.

The calculator gives you two ways to visualize the same loan. Payment over time (the default) plots every month of your loan as a smooth line graph — it's the best view to see how interest and principal trade places over the life of the loan. Year-by-year shows the same data as a stacked bar for each year — great for quickly comparing individual years.

Both views show the same three colors and tell the same underlying story — pick whichever feels easier to read.

2. Orange = interest. Green = principal. Blue = balance.

The orange line is the interest portion of each monthly payment — money gone to the bank forever. The green line is the principal portion — money that reduces your balance and becomes your equity. The blue line is the running loan balance — it starts at your full loan amount and drops to zero on the payoff date.

In month one, orange dominates — roughly 79% of your payment on a typical 5%+ loan goes to interest. By the final month, the split is flipped and almost every dollar is principal.

3. Drag the circle to explore any month.

On the Payment over time graph, the three dots sit on a draggable vertical line. Click anywhere on the graph — or grab and slide the line — to see the exact values for that specific month.

The summary card above the graph updates live as you drag: the calendar date, the interest paid that month, the principal paid that month, and the remaining loan balance. This is the fastest way to answer "how much equity will I actually have in year 5?" or "when do I finally owe less than $200,000?"

4. Watch for the crossover month.

The "crossover" is the month where the green line finally rises above the orange line — when more of your payment starts going to principal than to interest. On a 30-year loan at today's rates, it typically lands around year 16 to 17. On a 15-year loan at the same rate, it happens in year 7 or 8.

Before the crossover, most of your payment is rent for the money you borrowed. After it, you're finally building more wealth than you're paying the bank. This is one of the biggest arguments for either making extra principal payments early — or choosing a shorter loan term from the start.

5. Refinancing resets the schedule.

One sneaky thing most buyers don't realize: when you refinance into a new 30-year loan five years in, you start the schedule over from month one — back in the interest-heavy early months. Unless the rate drop is significant (usually 1% or more) and you plan to stay long enough to recoup closing costs, refinancing can quietly undo years of equity-building.

Before refinancing, model your break-even point with our home profit calculator — it factors in the refi reset.

Buy your next home with Beycome — and get up to 2% back from the traditional commission*.

We take 1% of the commission paid by the seller — everything above that is credited back to you.

Start savvy buying now 🚀

* Beycome Buyer Program: In a traditional transaction, the seller typically pays ~3% to the buyer's agent. With Beycome, we keep 1% and credit the rest (up to ~2%) back to you. Any amount above our 1% fee is returned to you. Credits vary by price, state laws, and market conditions. If no commission is offered by the seller, a minimum fee of $1,599 applies to the buyer.

What is mortgage amortization?

The simple answer: it's how your mortgage payment is split between interest and principal over time. The not-so-simple part: why it matters more than most buyers realize.

Same payment every month, different breakdown.

When you take out a mortgage, you don't just pay back what you borrowed — you also pay interest. Amortization is the process of spreading those payments out evenly over time, so you pay the same amount every month for the life of the loan.

In month one, your $400,000 loan is huge, so the bank charges a lot of interest. Most of your payment goes to them. But as you slowly pay down the balance, the interest charge shrinks — and more of that same payment chips away at what you actually owe. By the end, almost your entire payment is pure principal.

The math behind every calculator.

Monthly payment uses the standard amortization formula:

M = P × [r(1+r)n] / [(1+r)n − 1]

Where P is loan amount, r is monthly rate (annual ÷ 12), and n is total months. This is the industry-standard formula used by every mortgage calculator. Our chart runs it year by year using the prospective method for remaining balance.

How the split is calculated every month — 4 simple steps

  1. 1 Convert the annual rate to a monthly rate. Divide your interest rate by 12. A 5.27% annual rate becomes 0.4392% per month.
  2. 2 Multiply by the current balance to get this month's interest. On a $400,000 balance at 0.4392%/mo, that's ~$1,757 in interest for month one.
  3. 3 Subtract the interest from your fixed monthly payment. If your payment is $2,214, then $2,214 − $1,757 = $457 goes to principal this month.
  4. 4 Reduce the balance by the principal paid. $400,000 − $457 = $399,543. Next month, step 2 uses this new smaller balance — which means slightly less interest and slightly more principal. Repeat 360 times.

What affects your amortization the most.

Interest rate is the single biggest lever. A 1% lower rate can save you tens of thousands over the life of your loan. Even a small difference compounds fast over 30 years.

Loan term matters too. A 15-year mortgage builds equity twice as fast as a 30-year but the monthly payment is higher. A 30-year keeps payments lower but you pay far more interest overall.

Down payment changes everything. The more you put down, the smaller your loan, the less interest you pay every single month. A bigger down payment also means no PMI above 20% LTV.

Extra payments are your secret weapon. Even $100 a month extra goes 100% to principal — it can shave years off your loan and save thousands in interest. Your bank probably won't tell you this.

Why it matters when you sell.

If you sell early — say year 3 — most of your payments went to interest and you built very little equity. The longer you hold, the more of each payment goes to you instead of the bank. That's why the home profit calculator pairs so well with this one: together, they tell you whether selling makes financial sense.

A real amortization example.

Here's what amortization actually looks like on a $400,000 mortgage at today's rates. The numbers will surprise you.

The loan

  • $400,000 loan amount
  • 5.27% interest rate
  • 30-year fixed term
  • Apr 2026 loan start date

The result

  • Monthly P&I: $2,214
  • Total payments: $796,958
  • Total interest: $396,958
  • Payoff date: Mar 2056

Where your first year's payments go

Total paid in year 1 (12 × $2,214) $26,565
• Interest paid to lender ~$20,946 (79%)
• Principal toward balance ~$5,620 (21%)
Loan balance after year 1 ~$394,380

Read that again: after paying $26,565 in year one, you've only paid down the balance by about $5,620. The other $20,946 went to the bank. That's amortization at work — and it's exactly why making extra principal payments early in the loan pays off so much.

Based on the standard amortization formula used by every major mortgage calculator. Run your own scenario above to see your numbers.

How loan term changes everything.

The single biggest decision you'll make after the interest rate is your loan term. Here's the honest math on the same $400,000 loan across different terms.

Loan term Rate Monthly payment Total interest Total cost
10 years4.80%$4,204$104,435$504,435
15 years4.90%$3,142$165,628$565,628
20 years5.10%$2,662$238,873$638,873
30 years5.27%$2,214$396,958$796,958

The difference between a 15-year and 30-year mortgage on the same $400,000 loan is $231,330 in total interest paid. That's more than half the loan amount — lost to the bank over time. The trade-off: the 15-year payment is about $928/month higher.

Which is right for you? It depends on your monthly cash flow and financial goals. Read our full guide on 15-year vs 30-year mortgages to decide.

Rates used reflect typical pricing spread: shorter-term loans usually get slightly lower rates. Actual rates vary by credit, lender, and market conditions.

The secret weapon: extra principal payments.

Every extra dollar toward principal earns you your mortgage interest rate — tax-free.

On a $400,000 loan at 5.27% for 30 years, here's what happens when you add a little extra to every payment:

Just $100/month extra

Pay off 3 years early

Save ~$45,000 in interest

$250/month extra

Pay off 6 years early

Save ~$95,000 in interest

One extra payment per year

Pay off 5 years early

Save ~$72,000 in interest

Every extra principal payment goes 100% to your balance, not to interest. Early in the loan, when interest dominates, this is the highest-ROI lever you have.

Tip: when you send an extra payment, mark it "apply to principal" — otherwise some lenders will credit it toward your next monthly payment instead.

See when you'd break even

Frequently Asked Questions.

Amortization is the process of paying off a loan in fixed, equal monthly payments over a set period. Each payment splits between interest (what the bank charges) and principal (what reduces your balance). The split changes every month — early on, most of your payment is interest. Near the end, most of it is principal. The total payment stays the same. See our full guide to mortgage amortization.